Group C: SS(78),MOR(43),VAC(35) Group D: SS(9),MOR(7),VAC(2) Total : SS(87),MOR(50),VAC(37)
Revenue Expenditure up to July' 2025
(+) for excess; (-) for savings | | | | | | Rupees in crore |
SMH. No. | Name of SMH | Actual Exp. for 2024-25 | Actual Exp. For July'24 | Actual Exp. upto July'24 | SL 2025-26 | BP upto July'25 | Exp. for July'25 | Exp. upto July'25 | Variation (col.7 to 6) | Remarks for column No. 8 | 1 | 2 | 3 | 3A | 4 | 5 | 6 | 6A | 7 | 8 | 9 | 01 | General Superintendence and services | 37.74 | 3.14 | 12.22 | 40.29 | 13.03 | 2.99 | 12.10 | -0.93 | SAVINGS | 02 | Repairs and Maintenance of Permanent Way and Works | 198.00 | 16.65 | 63.21 | 193.98 | 64.27 | 19.93 | 75.05 | 10.78 | Excess in PU 12,13, 16,20,21 & 32 | 03 | Repairs and Maintenance of Motive Power | 40.87 | 1.19 | 13.59 | 41.71 | 13.90 | 4.95 | 17.11 | 3.21 | Excess in PU 12,16,20, 27 & 33 | 04 | Repairs and Maintenance Carriages and Wagons | 119.59 | 7.04 | 39.86 | 110.39 | 36.93 | 9.86 | 43.70 | 6.77 | Excess in PU 11,12,16 , 20 , 27, 28 & 33 | 05 | Repairs and Maintenace of Plant and Equipment | 99.17 | 8.25 | 33.57 | 102.17 | 32.99 | 9.47 | 36.35 | 3.36 | Excess in PU 12,16, 31 & 32 | 06 | Operating Expenses- Rolling Stock and Equipment | 205.89 | 17.73 | 65.26 | 198.85 | 64.50 | 17.24 | 72.91 | 8.41 | Excess in PU 10,11,12,15,16 ,18, 20, 31 & 32 | 07 | Operating Expenses - Traffic | 251.70 | 21.04 | 83.42 | 246.15 | 81.56 | 23.03 | 89.99 | 8.43 | Excess in PU 10,12,15,16,18,20, 21 & 27 | 08 | Operating Expecses- Fuel | 289.65 | 14.53 | 92.09 | 219.92 | 74.82 | 20.75 | 90.24 | 15.42 | Excess in PU 12,16, 27, 30 & 41 | 09 | Staff Welfare and Amenities | 59.05 | 18.52 | 32.19 | 57.28 | 32.81 | 3.68 | 37.08 | 4.27 | Excess in PU 11,12,15,16,25,30 & 32 | 10 | Miscellaneous Working Expenses | 93.49 | 9.32 | 30.77 | 93.31 | 31.33 | 8.44 | 32.33 | 1.00 | Excess in PU 13, 16,18,20 & 28 | 11 | PF, Pension and other Retirement Benefits | 67.11 | 5.36 | 21.32 | 97.58 | 25.42 | 6.17 | 24.23 | -1.19 | SAVINGS | | Net Total | 1462.26 | 122.77 | 487.50 | 1401.63 | 471.56 | 126.51 | 531.09 | 59.53 | | | | | | | | |